formula problem

Hello everyone,

I'm trying to create a simulation, but I'm stuck, at the 4th formula it doesn't work anymore, could anyone please tell me why (same with the bonus percentage if at least 4 territories are counted)?

Thank you so much.

AD

AttachmentSize
ex test EN.xls36.5 KB